Home > Income Statement > MRS BECTORS FOOD SPECIALITIES

MRS BECTORS FOOD SPECIALITIES
Income Statement

MRS BECTORS FOOD SPECIALITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MRS BECTORS FOOD SPECIALITIES
Please provide your vote to see the results

MRS BECTORS FOOD SPECIALITIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹988 Cr₹881 Cr₹762 Cr₹784 Cr₹694 Cr
     Sales ₹904 Cr₹809 Cr₹686 Cr₹702 Cr₹625 Cr
     Job Work/ Contract Receipts ₹49 Cr₹41 Cr₹47 Cr₹50 Cr₹41 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹31 Cr₹29 Cr₹32 Cr₹28 Cr
Less: Excise Duty ----₹3.33 Cr
Net Sales ₹988 Cr₹881 Cr₹762 Cr₹784 Cr₹691 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.50 Cr₹-6.80 Cr₹-4.24 Cr₹3.78 Cr₹-7.07 Cr
Raw Material Consumed ₹552 Cr₹468 Cr₹412 Cr₹420 Cr₹390 Cr
     Opening Raw Materials ₹28 Cr₹21 Cr₹17 Cr₹15 Cr₹14 Cr
     Purchases Raw Materials ₹557 Cr₹474 Cr₹415 Cr₹410 Cr₹379 Cr
     Closing Raw Materials ₹49 Cr₹28 Cr₹21 Cr₹17 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹0.63 Cr₹0.37 Cr₹13 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹39 Cr₹39 Cr₹42 Cr₹32 Cr
     Electricity & Power ₹49 Cr₹39 Cr₹39 Cr₹42 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹127 Cr₹118 Cr₹110 Cr₹91 Cr
     Salaries, Wages & Bonus ₹128 Cr₹118 Cr₹109 Cr₹101 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹6.67 Cr₹5.73 Cr₹5.51 Cr₹5.27 Cr₹4.58 Cr
     Workmen and Staff Welfare Expenses ₹3.17 Cr₹3.46 Cr₹2.99 Cr₹2.88 Cr₹2.66 Cr
     Other Employees Cost ₹0.04 Cr₹0.09 Cr-₹0.44 Cr₹0.40 Cr
Other Manufacturing Expenses ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.38 Cr₹8.24 Cr₹7.90 Cr₹7.31 Cr₹7.31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.06 Cr₹3.99 Cr₹4.16 Cr₹3.35 Cr₹2.71 Cr
General and Administration Expenses ₹26 Cr₹20 Cr₹22 Cr₹21 Cr₹21 Cr
     Rent , Rates & Taxes ₹3.28 Cr₹3.00 Cr₹2.79 Cr₹2.88 Cr₹4.57 Cr
     Insurance ₹2.54 Cr₹2.06 Cr₹1.30 Cr₹0.98 Cr₹0.85 Cr
     Printing and stationery ₹0.44 Cr₹0.34 Cr₹0.38 Cr₹0.44 Cr₹0.38 Cr
     Professional and legal fees ₹2.41 Cr₹1.83 Cr₹2.04 Cr₹1.57 Cr₹1.57 Cr
     Traveling and conveyance ₹8.10 Cr₹5.97 Cr₹8.94 Cr₹9.32 Cr₹7.90 Cr
     Other Administration ₹17 Cr₹13 Cr₹16 Cr₹15 Cr₹14 Cr
Selling and Distribution Expenses ₹86 Cr₹72 Cr₹58 Cr₹73 Cr₹65 Cr
     Advertisement & Sales Promotion ₹7.34 Cr₹10 Cr₹12 Cr₹13 Cr₹14 Cr
     Sales Commissions & Incentives ₹0.66 Cr₹0.65 Cr₹0.49 Cr₹0.36 Cr₹0.60 Cr
     Freight and Forwarding ₹78 Cr₹61 Cr₹45 Cr₹59 Cr₹51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.81 Cr₹7.82 Cr₹12 Cr₹7.24 Cr₹3.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr₹4.27 Cr₹7.12 Cr₹3.65 Cr₹0.46 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr-₹0.06 Cr₹0.25 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.72 Cr₹3.51 Cr₹4.44 Cr₹3.53 Cr₹2.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹865 Cr₹739 Cr₹669 Cr₹687 Cr₹606 Cr
Operating Profit (Excl OI) ₹123 Cr₹141 Cr₹93 Cr₹97 Cr₹85 Cr
Other Income ₹6.28 Cr₹10 Cr₹2.85 Cr₹2.36 Cr₹1.79 Cr
     Interest Received ₹3.73 Cr₹1.99 Cr₹0.82 Cr₹0.57 Cr₹0.61 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.47 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr-
     Profits on sale of Investments ---₹0.11 Cr₹0.07 Cr
     Provision Written Back -₹5.58 Cr---
     Foreign Exchange Gains -----
     Others ₹2.08 Cr₹2.52 Cr₹1.98 Cr₹1.66 Cr₹1.12 Cr
Operating Profit ₹129 Cr₹152 Cr₹96 Cr₹99 Cr₹87 Cr
Interest ₹7.38 Cr₹9.89 Cr₹16 Cr₹13 Cr₹6.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.75 Cr₹7.93 Cr₹12 Cr₹9.81 Cr₹5.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.37 Cr₹0.55 Cr₹0.51 Cr₹0.43 Cr
     Other Interest ₹1.33 Cr₹1.59 Cr₹2.70 Cr₹2.86 Cr-
PBDT ₹122 Cr₹142 Cr₹81 Cr₹86 Cr₹81 Cr
Depreciation ₹46 Cr₹45 Cr₹42 Cr₹35 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹97 Cr₹39 Cr₹51 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹97 Cr₹39 Cr₹51 Cr₹53 Cr
Provision for Tax ₹19 Cr₹25 Cr₹8.70 Cr₹18 Cr₹17 Cr
     Current Income Tax ₹20 Cr₹23 Cr₹13 Cr₹12 Cr₹17 Cr
     Deferred Tax ₹0.17 Cr₹1.58 Cr₹-4.19 Cr₹5.72 Cr₹0.63 Cr
     Other taxes ₹-1.47 Cr----
Profit After Tax ₹57 Cr₹72 Cr₹30 Cr₹33 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹57 Cr₹72 Cr₹30 Cr₹33 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹306 Cr₹234 Cr₹209 Cr₹181 Cr₹151 Cr
Appropriations ₹363 Cr₹306 Cr₹240 Cr₹214 Cr₹187 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.92 Cr₹1.07 Cr₹0.87 Cr
     Other Appropriation ₹13 Cr₹0.04 Cr₹0.64 Cr₹-0.03 Cr-
Equity Dividend % ₹25.00₹24.00₹7.50₹7.50₹7.50
Earnings Per Share ₹9.72₹12.30₹5.29₹5.79₹6.29
Adjusted EPS ₹9.72₹12.30₹5.29₹5.79₹6.29

Compare Income Statement of peers of MRS BECTORS FOOD SPECIALITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MRS BECTORS FOOD SPECIALITIES ₹7,497.6 Cr 3.4% 13.7% 105.4% Stock Analytics
NESTLE INDIA ₹236,758.0 Cr -1.1% -5% 15.4% Stock Analytics
VARUN BEVERAGES ₹195,768.0 Cr 3.4% 7.8% 110% Stock Analytics
BRITANNIA INDUSTRIES ₹114,296.0 Cr -1.1% -3% 4.5% Stock Analytics
MARICO ₹66,885.6 Cr -0.2% 4.2% 4% Stock Analytics
JUBILANT FOODWORKS ₹30,491.4 Cr 5.7% 1.6% 2.5% Stock Analytics


MRS BECTORS FOOD SPECIALITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MRS BECTORS FOOD SPECIALITIES

3.4%

13.7%

105.4%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses